Total assets
|
96.1B
|
76.5B
|
76.4B
|
71.9B
|
Current assets
|
31.7B
|
29.8B
|
32.5B
|
29.1B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
1.7B
|
3.8B
|
2.8B
|
2.3B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
4.3B
|
2.8B
|
2.8B
|
2.9B
|
Other receivables
|
584M
|
575M
|
495M
|
525M
|
Inventory
|
23.5B
|
21.0B
|
24.9B
|
22.1B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
1.7B
|
1.7B
|
1.5B
|
1.2B
|
Non current assets
|
64.4B
|
46.8B
|
44.0B
|
42.8B
|
Properties
|
12.6B
|
12.0B
|
11.1B
|
9.9B
|
Land and improvements
|
9.1B
|
9.0B
|
8.7B
|
8.6B
|
Machinery furniture equipment
|
18.5B
|
16.7B
|
16.6B
|
16.4B
|
Construction in progress
|
1.5B
|
1.2B
|
1.3B
|
1.1B
|
Leases
|
2.4B
|
2.3B
|
2.1B
|
2.0B
|
Accumulated depreciation
|
-29.1B
|
-27.1B
|
-26.6B
|
-26.1B
|
Goodwill
|
47.9B
|
16.9B
|
14.9B
|
14.9B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
58M
|
Intangible assets
|
9.0B
|
3.6B
|
3.3B
|
3.5B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
684M
|
4.3B
|
4.0B
|
4.5B
|
Total liabilities
|
89.5B
|
75.5B
|
74.9B
|
73.6B
|
Current liabilities
|
28.7B
|
22.0B
|
23.1B
|
28.7B
|
Accounts payable
|
11.9B
|
10.0B
|
11.4B
|
13.5B
|
Accrued expenses
|
6.5B
|
6.3B
|
5.8B
|
6.3B
|
Short term debt
|
6.2B
|
2.4B
|
2.2B
|
4.3B
|
Deferred revenue
|
2.6B
|
2.8B
|
3.1B
|
3.6B
|
Tax payable
|
1.5B
|
477M
|
578M
|
1.0B
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
60.8B
|
53.5B
|
51.8B
|
44.9B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
56.1B
|
49.8B
|
48.2B
|
42.0B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
2.0B
|
863M
|
1.0B
|
909M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
2.7B
|
2.8B
|
2.6B
|
2.0B
|
Shareholders equity
|
|
|
|
|
Common stock
|
90M
|
90M
|
90M
|
90M
|
Retained earnings
|
89.5B
|
83.7B
|
76.9B
|
67.6B
|
Other shareholders equity
|
-1.1B
|
-477M
|
-718M
|
-704M
|
Total shareholders equity
|
6.6B
|
1.0B
|
1.6B
|
-1.7B
|
Additional paid in capital
|
14.1B
|
13.1B
|
12.6B
|
12.1B
|
Treasury stock
|
96.0B
|
95.4B
|
87.3B
|
80.8B
|
Minority interest
|
—
|
—
|
—
|
—
|