Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 1.1B | 1.3B | 1.2B | 1.2B |
Net income | 1.1B | 543.6M | 567.6M | 317.1M |
Depreciation | 565.6M | 557.9M | 555.7M | 552.2M |
Deferred taxes | 143.3M | 82.2M | 55.7M | 30.3M |
StockBased compensation | 61.7M | 23.0M | 24.9M | 20.3M |
Other non cash items | -794.1M | 50.0M | -47.6M | 232.4M |
Accounts receivable | 3.3M | 8.3M | -2.9M | -12.7M |
Accounts payable | — | — | — | — |
Other assets liabilities | 45.2M | 31.1M | 43.9M | 20.1M |
Investing activities | 597.1M | -1.7B | -557.4M | -1.2B |
Capital expenditures | -397.5M | -2.1B | -1.4B | -1.5B |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 994.6M | 419.1M | 819.1M | 305.4M |
Financing activities | -389.5M | 452.0M | -2.7B | 2.0B |
Long term debt issuance | 1.4B | 1.6B | 1.0B | 3.1B |
Long term debt payments | -1.5B | -871.5M | -3.6B | -806.7M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -458.2M | -475.5M | -253.6M | -420.7M |
Common dividends | -75.9M | -4.7M | -42.4M | -40.6M |
Other financing charges | 212.8M | 171.3M | 206.0M | 168.5M |
End cash position | 2.4B | 1.1B | 1.2B | 3.3B |
Income tax paid | 5.1M | 6.1M | 4.7M | 12.1M |
Interest paid | 409.0M | 410.4M | 428.3M | 364.5M |
Free cash flow | 728.3M | -985.8M | -290.5M | -309.4M |