Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 36.4B | 29.5B | 102.5B | 85.2B |
Cost of revenue | 9.2B | 7.8B | 28.9B | 25.7B |
Gross profit | 27.3B | 21.7B | 73.6B | 59.5B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 9.9B | 7.7B | 8.1B | 8.4B |
Other operating expenses | 4.7B | 4.1B | 18.0B | 12.4B |
Operating income | 3.7B | 2.7B | 8.4B | 5.0B |
Non operating interest income | ||||
Income | 47.8M | 48.6M | 48M | 42M |
Expense | 1.1B | 851.5M | 2.6B | 2.9B |
Other income expense | — | — | — | — |
Pretax income | 2.6B | 2.0B | 6.4B | 2.1B |
Tax provision | 565.1M | 358.7M | 358M | 272.2M |
Net income | 2.1B | 4.8B | 6.0B | 1.8B |
Basic EPS | 2.6 | 8.5 | 10.6 | 3.0 |
Diluted EPS | 2.6 | 8.5 | 10.6 | 3.0 |
Basic average shares | 497.5M | 497.3M | 497.2M | 496.9M |
Diluted average shares | 497.5M | 497.3M | 497.2M | 496.9M |
EBITDA | 13.5B | 10.6B | 15.3B | 11.3B |
Net income from continuing op. | 3.3B | 5.4B | 6.4B | 2.1B |
Minority interests | -822.8M | -505.8M | -750.6M | -300.9M |
Preferred stock dividends | 0 | 0 | 0 | 0 |