Financials
Cash flow
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | -100.9M | -251.6M | -2.3M | -367.9M |
| Net income | -193.2M | -427.1M | -104.9M | -449.8M |
| Depreciation | 106.4M | 138.8M | 183.5M | 173.4M |
| Deferred taxes | 35.6M | 24.5M | -8.3M | -59.2M |
| StockBased compensation | 21.2M | 17.2M | 20M | 18.8M |
| Other non cash items | -27.1M | 1M | 1.6M | 1.2M |
| Accounts receivable | -24.5M | 4.2M | 15.5M | 47.4M |
| Accounts payable | -20.7M | — | -103.8M | -149.4M |
| Other assets liabilities | 1.4M | -10.2M | -5.9M | 49.7M |
| Investing activities | -49.9M | -2.3M | -85.1M | -305.9M |
| Capital expenditures | -16M | — | -31M | -27.3M |
| Net intangibles | -47.5M | -46M | -46.3M | -54.4M |
| Net acquisitions | 0 | -1.2M | -300K | -239.3M |
| Purchase of investments | -3.1B | -2.7B | -3.4B | -4.2B |
| Sale of investments | 3.1B | 2.8B | 3.3B | 4.1B |
| Other investing activity | -16.6M | -12.3M | -9.5M | -19.4M |
| Financing activities | -18.1M | -17.3M | -21.6M | -110M |
| Long term debt issuance | — | 0 | 0 | 1.5M |
| Long term debt payments | -15.4M | -16.9M | -17.8M | -103.1M |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | — | — | — | — |
| Common dividends | — | — | — | — |
| Other financing charges | -2.7M | -400K | -3.8M | -8.4M |
| End cash position | 390.6M | 396.7M | 402.7M | 560.6M |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 71.6M | 6.9M | -64.6M | 50.8M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.