Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 2.3B | 2.6B | 2.7B | 2.4B |
Net income | 1.9B | 2.0B | 2.3B | 2.0B |
Depreciation | 520M | 553M | 532M | 502M |
Deferred taxes | -44M | -73M | -137M | -226M |
StockBased compensation | 45M | 44M | 40M | 38M |
Other non cash items | -72M | 52M | -33M | 16M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -220M | 65M | -472M | -218M |
Capital expenditures | 5M | 90M | 10M | 14M |
Net intangibles | — | — | — | — |
Net acquisitions | -26M | 81M | -379M | -67M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | -199M | -106M | -103M | -165M |
Financing activities | -1.7B | -2.0B | -1.2B | -891M |
Long term debt issuance | 1.5B | 649M | 0 | 1.7B |
Long term debt payments | -693M | -992M | 0 | -500M |
Short term debt issuance | -792M | 193M | 474M | -2M |
Common stock issuance | — | — | — | — |
Common stock repurchase | -477M | -503M | -469M | -934M |
Common dividends | -1.3B | -1.3B | -1.2B | -1.2B |
Other financing charges | 40M | -32M | -27M | 13M |
End cash position | 1.2B | 1.1B | 1.2B | 792M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 1.9B | 1.8B | 1.9B | 1.1B |