Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 26.6M | 28.9M | 28.0M | 23.2M |
| Cost of revenue | -1.9M | -1.8M | -2.1M | 14.2M |
| Gross profit | 28.5M | 30.7M | 30.1M | 9.0M |
| Operating expense | ||||
| Research & development | — | -1.8M | -2.1M | -1.5M |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 17.4M | 17.1M | 18.4M | 14.3M |
| Operating income | -3.6M | 644K | -7.8M | 421K |
| Non operating interest income | ||||
| Income | 78K | 269K | 0 | — |
| Expense | 549K | 701K | 391K | 230K |
| Other income expense | — | — | — | — |
| Pretax income | -6.3M | -7K | -8.2M | 56K |
| Tax provision | 282K | -563K | -250K | -314K |
| Net income | -6.6M | 557K | -8.0M | 369K |
| Basic EPS | -1.4 | 0.1 | -1.8 | 0.1 |
| Diluted EPS | -1.4 | 0.1 | -1.8 | 0.1 |
| Basic average shares | 4.6M | 4.5M | 4.4M | 3.3M |
| Diluted average shares | 4.6M | 4.5M | 4.4M | 3.3M |
| EBITDA | -2.1M | 2.1M | -4.7M | 1.3M |
| Net income from continuing op. | -6.6M | 557K | -8.0M | 369K |
| Minority interests | 2K | 20K | 63K | 52K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |