Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 176.9M | 126.4M | 27.5M | 24.5M |
| Cost of revenue | 107.9M | 82.0M | 18.9M | 13.4M |
| Gross profit | 69.0M | 44.3M | 8.7M | 11.1M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 42.5M | 39.9M | 24.7M | 27.8M |
| Other operating expenses | — | 481K | -1.0M | — |
| Operating income | -3.3M | -24.0M | -37.5M | -37.7M |
| Non operating interest income | ||||
| Income | 1.3M | 38K | 0 | 91K |
| Expense | 7.8M | 2.2M | 932K | 1.1M |
| Other income expense | — | — | — | — |
| Pretax income | -21.4M | -33.9M | -42.4M | -42.6M |
| Tax provision | -956K | -10.0M | 2.2M | 959K |
| Net income | -20.4M | -23.9M | -44.6M | -43.5M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 2.0B | 2.0B | 2.0B | 2.0B |
| Diluted average shares | 2.0B | 2.0B | 2.0B | 2.0B |
| EBITDA | 28.5M | 4.3M | -16.2M | -16.5M |
| Net income from continuing op. | -21.4M | -33.9M | -42.4M | -42.6M |
| Minority interests | 240K | 164K | 197K | 254K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |