Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -311.8M | 22.6M | 34.4M | 84.4M |
Net income | -255.7M | 161.9M | 55.6M | 332.7M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 102.8M | 106.2M | 101.0M | 45.4M |
Accounts receivable | -69.2M | -71.1M | -6.7M | -82.0M |
Accounts payable | — | — | — | — |
Other assets liabilities | -89.6M | -174.4M | -115.5M | -211.7M |
Investing activities | 8.9M | -76.9M | -56.6M | -359.3M |
Capital expenditures | -70.8M | -95.9M | -119.4M | -132.2M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -10.5M | — | -10.0K | 0 |
Sale of investments | 118.7M | — | 3.4M | 36.3M |
Other investing activity | -28.4M | 19.0M | 59.3M | -263.4M |
Financing activities | -341.9M | -273.1M | -533.4M | 75.4M |
Long term debt issuance | 30M | — | 20.4M | 11.4M |
Long term debt payments | -48.7M | -50.9M | -230.5M | -155.1M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -88.6M | -7.5M | -95.5M | -137.3M |
Other financing charges | -234.6M | -214.7M | -227.9M | 356.4M |
End cash position | 634.4M | 560.1M | 424.3M | 716.8M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 341.5M | 382.7M | 193.9M | 166.2M |