Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 250.7M | -336.9M | 116.0M | -98.2M |
Net income | 58.6M | 26.8M | 46.0M | 828.2M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | -23.6M | 5.7M | -159.5M | -104.2M |
Other non cash items | -14.2M | -5.0M | -25.2B | -694.8M |
Accounts receivable | 69.7M | 3.5M | 10.9B | 3.8B |
Accounts payable | — | — | — | — |
Other assets liabilities | 160.1M | -367.9M | 14.4B | -4.0B |
Investing activities | -80.7M | -56.8M | -14.4M | -192.4M |
Capital expenditures | -46.7M | -58.3M | -14.9M | -213.3M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -33.3M | 0 | 0 | 0 |
Sale of investments | 0 | 0 | 0 | 21.0M |
Other investing activity | -735K | 1.5M | 480K | -74K |
Financing activities | -92.6M | 252.2M | 169.2M | -264.9M |
Long term debt issuance | — | 305.0M | 272.7M | — |
Long term debt payments | -457.1M | — | 0 | 0 |
Short term debt issuance | — | — | — | — |
Common stock issuance | 417.5M | 196K | 2.5M | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | -53.0M | -53.0M | -105.9M | -264.9M |
Other financing charges | — | -1K | — | — |
End cash position | 411.0M | 258.8M | 474.4M | 81.9M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 242.6M | -498.2M | 139.1M | -519.6M |