Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 1.0B | 907.8M | 797.2M | 792.3M |
Cost of revenue | 51.9M | 37.4M | 33.6M | 22.9M |
Gross profit | 995.9M | 870.4M | 763.6M | 769.4M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | 525.4M | 435.4M | 373.6M | 289.5M |
Operating income | 120.6M | 147.5M | 133.1M | 242.8M |
Non operating interest income | ||||
Income | 12.7M | 8.8M | 4.9M | 2M |
Expense | 188.5M | 157M | 142.1M | 94.2M |
Other income expense | — | — | — | — |
Pretax income | -72.7M | -9.1M | -8.5M | 127.7M |
Tax provision | -15.9M | -600K | -8.9M | 112.1M |
Net income | -56.8M | -8.5M | 400K | 15.6M |
Basic EPS | — | 0.0 | 0.0 | 0.1 |
Diluted EPS | — | 0.0 | 0.0 | 0.1 |
Basic average shares | — | 322.5M | 261.9M | 208.1M |
Diluted average shares | — | 322.5M | 261.9M | 208.1M |
EBITDA | 310.3M | 323.2M | 291.3M | 390M |
Net income from continuing op. | -56.8M | -8.5M | 400K | 15.6M |
Minority interests | -1.1M | -1M | -300K | -200K |
Preferred stock dividends | 0 | 0 | 0 | 0 |