Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2025 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 261.2M | 341.4M | 29.6M | 38.8M |
| Cost of revenue | 73.9M | 90.9M | 8.1M | 8.4M |
| Gross profit | 187.3M | 250.5M | 21.4M | 30.4M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 43.7M | 68.7M | 6.3M | 4.6M |
| Other operating expenses | 12.8M | 22.3M | 1.8M | 1.5M |
| Operating income | -150.6M | -197.3M | -11.2M | 5.3M |
| Non operating interest income | ||||
| Income | 1.8M | 2.3M | 108.4K | 401 |
| Expense | 13.3M | 13.9M | 88.9K | 65.6K |
| Other income expense | — | — | — | — |
| Pretax income | -130.6M | -104.2M | -1.6M | 11.2M |
| Tax provision | 0 | 0 | 13.7K | 0 |
| Net income | -130.6M | -104.2M | -1.6M | 11.2M |
| Basic EPS | -0.2 | -0.2 | 0.0 | 0.1 |
| Diluted EPS | -0.2 | -0.2 | 0.0 | 0.1 |
| Basic average shares | 856.5M | 665.4M | 89.0M | 89.0M |
| Diluted average shares | 856.5M | 665.4M | 89.0M | 89.0M |
| EBITDA | -31.8M | 15.1M | 4.8M | 17.1M |
| Net income from continuing op. | -130.6M | -104.2M | -1.6M | 11.2M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.