Financials
Income statement
Fiscal date | 2025 | 2024 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 207.9B | 195.7B | 174.2B | 158.1B |
Cost of revenue | 82.5B | 108.8B | 38.8B | 73.0B |
Gross profit | 125.4B | 87.0B | 135.4B | 85.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 41.8B | 43.6B | 41.1B | 39.5B |
Other operating expenses | 55.5B | 8.1B | 71.5B | 9.6B |
Operating income | 20.6B | 22.0B | 7.9B | 23.9B |
Non operating interest income | ||||
Income | — | 4.5B | — | 1.9B |
Expense | 1.1B | 1.5B | 620.4M | 546.2M |
Other income expense | — | — | — | — |
Pretax income | 31.3B | 27.6B | 8.7B | 25.1B |
Tax provision | 7.2B | 4.2B | 2.2B | 6.4B |
Net income | 24.0B | 23.4B | 6.5B | 18.6B |
Basic EPS | 127.9 | 124.4 | 34.6 | 99.2 |
Diluted EPS | 127.6 | 124.1 | 34.5 | 98.9 |
Basic average shares | 187.8M | 187.8M | 187.8M | 187.8M |
Diluted average shares | 187.8M | 187.8M | 187.8M | 187.8M |
EBITDA | 41.4B | 35.5B | 16.9B | 32.0B |
Net income from continuing op. | 31.3B | 27.6B | 8.7B | 25.1B |
Minority interests | -1.5M | -1.6M | -1.1M | 1.1M |
Preferred stock dividends | 0 | 0 | 0 | 0 |