Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 12.2T | 9.2T | 9.9T | 12.8T |
Cost of revenue | 8.2T | 6.4T | 6.5T | 9.1T |
Gross profit | 4.1T | 2.9T | 3.3T | 3.7T |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 902.6B | 793.9B | 811.6B | 566.4B |
Other operating expenses | 208.6B | 38.7B | 313.8B | 180.2B |
Operating income | 758.7B | -32.2B | 277.9B | 1.3T |
Non operating interest income | ||||
Income | 448.2B | 368.1B | 125.0B | 109.2B |
Expense | 105.0B | 80.3B | 78.3B | 101.8B |
Other income expense | — | — | — | — |
Pretax income | 2.9T | -46.8B | 6.2T | 6.4T |
Tax provision | 1.1T | 199.7B | 750.8B | 417.0B |
Net income | 1.8T | -240.0B | 5.5T | 6.0T |
Basic EPS | 24.1 | -2.3 | 89.4 | 96.1 |
Diluted EPS | 24.1 | -2.3 | 89.4 | 96.1 |
Basic average shares | 61.0B | 60.9B | 60.9B | 58.9B |
Diluted average shares | 61.0B | 60.9B | 60.9B | 58.9B |
EBITDA | 1.6T | 560.1B | 1.7T | 6.6T |
Net income from continuing op. | — | — | — | — |
Minority interests | -345.9B | 99.2B | -18.0B | -360.7B |
Preferred stock dividends | 0 | 0 | 0 | 0 |