Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 354.2M | 197.1M | 532.6M | 262.0M |
Net income | 349.1M | 260.1M | 396.3M | 345.9M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | 0 |
Other non cash items | -30.2M | -38.9M | -12.3M | -7.8M |
Accounts receivable | 25.9M | -30.6M | 141.6M | -72.4M |
Accounts payable | — | — | — | — |
Other assets liabilities | 9.3M | 6.5M | 7.1M | -3.7M |
Investing activities | -397.0M | -10.0M | -354.2M | 28.0M |
Capital expenditures | -378.7M | -3.5M | -9.8M | -6.8M |
Net intangibles | -40.0M | -25.8M | -28.1M | -33.1M |
Net acquisitions | — | 0 | -8M | 0 |
Purchase of investments | -374.4M | -255.3M | -517.4M | -165.6M |
Sale of investments | 356.9M | 412.5M | 179.7M | 200.7M |
Other investing activity | -823K | -163.6M | 1.3M | -335K |
Financing activities | 161.8M | -265.0M | -240.9M | -214.8M |
Long term debt issuance | 380M | — | — | — |
Long term debt payments | -15.8M | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | -202.3M | -265.0M | -240.9M | -214.8M |
Other financing charges | — | — | — | — |
End cash position | 361.0M | 352.3M | 406.1M | 631.3M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -166.4M | 183.2M | 351.1M | 315.1M |