Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | -1.3M | -506.5K | -608.7K | -535.0K |
Net income | -1.6M | -566.8K | -808.9K | -565.3K |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 378.1K | 53.9K | 200.6K | 14.9K |
Other non cash items | — | — | — | — |
Accounts receivable | -13.9K | 6.4K | -494 | 15.4K |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | — | — | — | — |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -83.0K | 3.3M | 0 | 0 |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 0 | 3.3M | 0 | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -83.0K | -17.7K | 0 | 0 |
End cash position | 2.4M | 3.6M | 840.7K | 1.5M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -1.3M | -559.3K | -586.1K | -462.2K |