Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 33.6B | 25.0B | 9.8B | 28.8B |
Net income | 32.3B | 30.3B | 17.1B | 18.9B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 529M | 482M | 400M | 467M |
Other non cash items | -5.3B | -4.3B | -774M | 510M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | 6.1B | -1.5B | -6.8B | 9.0B |
Investing activities | -74.0B | -61.0B | -20.7B | 27.0B |
Capital expenditures | -1.3B | -1.1B | -1.3B | -1.1B |
Net intangibles | -2.5B | -2.6B | -3.1B | -2.5B |
Net acquisitions | -2.7B | -453M | -989M | -106M |
Purchase of investments | -523.5B | -563.6B | -511.1B | -493.0B |
Sale of investments | 453.5B | 504.2B | 492.6B | 521.2B |
Other investing activity | — | — | — | — |
Financing activities | -26.5B | -17.6B | -6.3B | -10.8B |
Long term debt issuance | 4.4B | 5.2B | 7.3B | 0 |
Long term debt payments | -2B | -2.1B | -1.8B | -864M |
Short term debt issuance | — | — | — | — |
Common stock issuance | 3.6B | 2.0B | 0 | 2.0B |
Common stock repurchase | -15.3B | -10.4B | -4.6B | -5.5B |
Common dividends | -17.1B | -12.2B | -7.0B | -6.4B |
Other financing charges | — | -19M | -197M | — |
End cash position | 434.9B | 490.9B | 521.7B | 574.0B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 61.4B | 35.4B | 14.9B | 100.7B |