Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|
| Total reported revenue | 1.0B | 1.0B | 963.1M | 1.1B |
| Cost of revenue | 982.3M | 994.4M | 835.5M | 904.2M |
| Gross profit | 63.0M | 14.7M | 127.6M | 162.0M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 49.3M | 46.6M | 42.2M | 50.5M |
| Other operating expenses | — | — | — | — |
| Operating income | 13.8M | -16.3M | -22.9M | 111.5M |
| Non operating interest income | ||||
| Income | 1.5M | 2.3M | -5.1M | 1.7M |
| Expense | 30.1M | 27.0M | 23.3M | 27.4M |
| Other income expense | — | — | — | — |
| Pretax income | -6.8M | -40.4M | -30.9M | 79.4M |
| Tax provision | 4.8M | 3.5M | 5.2M | 2.9M |
| Net income | -11.6M | -43.9M | -36.1M | 76.4M |
| Basic EPS | -1.7 | -6.1 | — | 10.4 |
| Diluted EPS | -1.7 | -6.1 | — | 10.4 |
| Basic average shares | 7.2M | 7.2M | — | 7.3M |
| Diluted average shares | 7.2M | 7.2M | — | 7.4M |
| EBITDA | 14.9M | -14.3M | -30.8M | 113.0M |
| Net income from continuing op. | 119.5M | 100.1M | 99.5M | 201.8M |
| Minority interests | -401.6K | -133.9K | 0 | -133.9K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.