Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 1.3T | 1.1T | 908.5B | 732.7B |
Cost of revenue | 689.9B | 608.7B | 478.1B | 397.5B |
Gross profit | 615.1B | 536.8B | 430.4B | 335.2B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 93.7B | 81.1B | 72.6B | 53.1B |
Other operating expenses | 96.3B | 38.8B | 79.5B | 59.1B |
Operating income | 261.8B | 248.0B | 139.7B | 104.6B |
Non operating interest income | ||||
Income | 69.9B | 82.7B | 57.8B | 14.0B |
Expense | 546.0B | 500.8B | 484.5B | 257.5B |
Other income expense | — | — | — | — |
Pretax income | -471.5B | -295.1B | -354.3B | -161.6B |
Tax provision | 33.0B | 17.7B | 1.2B | 2.5B |
Net income | -504.6B | -312.8B | -355.5B | -164.1B |
Basic EPS | -8.8 | -3.2 | -7.6 | -2.7 |
Diluted EPS | -8.8 | -3.2 | -7.6 | -2.7 |
Basic average shares | 22.2B | 22.2B | 22.2B | 22.2B |
Diluted average shares | 22.2B | 22.2B | 22.2B | 22.2B |
EBITDA | 77.4B | 198.3B | 2.0B | 49.8B |
Net income from continuing op. | — | — | — | — |
Minority interests | 309.9B | 242.6B | 186.9B | 105.2B |
Preferred stock dividends | 0 | 0 | 0 | 0 |