Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 22.4B | 150.8B | 235.7B | 182.3B |
| Cost of revenue | 16.6B | 107.0B | 183.5B | 144.7B |
| Gross profit | 5.8B | 43.8B | 52.1B | 37.6B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | 4.2B |
| Other operating expenses | 622.8M | 4.8B | 5.6B | 4.2B |
| Operating income | 2.2B | 17.7B | 25.2B | 16.2B |
| Non operating interest income | ||||
| Income | 87.0M | 469M | 323M | 202M |
| Expense | 264.0M | 1.5B | 1.4B | 920M |
| Other income expense | — | — | — | — |
| Pretax income | 1.8B | 16.5B | 23.2B | 14.9B |
| Tax provision | 434.8M | 4.1B | 5.6B | 3.7B |
| Net income | 1.4B | 12.4B | 17.7B | 11.3B |
| Basic EPS | 47.1 | 57.7 | 77.3 | 49.3 |
| Diluted EPS | 47 | 57.1 | 76.2 | 48.2 |
| Basic average shares | 28.7M | 1.6B | 1.7B | 1.7B |
| Diluted average shares | 28.7M | 1.6B | 1.7B | 1.7B |
| EBITDA | 2.9B | 23.2B | 30.8B | 20.5B |
| Net income from continuing op. | 2.9B | 23.0B | 30.3B | 20.4B |
| Minority interests | -66M | -92M | -103M | -49M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.