Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 12.6B | 12.0B | 11.3B | 7.8B |
Cost of revenue | 5.9B | 5.6B | 5.3B | 4.0B |
Gross profit | 6.7B | 6.4B | 6.0B | 3.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 631M | 470M | 464M | 341M |
Other operating expenses | 2.2B | 2.2B | 2.0B | 1.8B |
Operating income | 2.6B | 2.5B | 2.4B | 797M |
Non operating interest income | ||||
Income | 20M | 29M | 20M | 45M |
Expense | 613M | 662M | 518M | 574M |
Other income expense | — | — | — | — |
Pretax income | 2.0B | 1.9B | 1.4B | 574M |
Tax provision | 550M | 555M | 603M | 192M |
Net income | 2.1B | 1.4B | 765M | 380M |
Basic EPS | 7.6 | 4.9 | 2.2 | 1.1 |
Diluted EPS | 7.6 | 4.9 | 2.2 | 1.1 |
Basic average shares | 243.2M | 244.1M | 247.2M | 249.4M |
Diluted average shares | 243.2M | 244.1M | 247.2M | 249.4M |
EBITDA | 3.5B | 3.4B | 3.2B | 1.6B |
Net income from continuing op. | 2.1B | 1.4B | 765M | 382M |
Minority interests | -249M | -183M | -210M | -117M |
Preferred stock dividends | 0 | 0 | 0 | 0 |