Financials
Income statement
Fiscal date | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|
Total reported revenue | 541.7B | 527.9B | 494.9B | 470.6B |
Cost of revenue | 192.9B | 199.9B | 185.4B | 172.9B |
Gross profit | 348.8B | 328.0B | 309.5B | 297.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 105.0B | 92.4B | 83.9B | 84.6B |
Other operating expenses | -4.8B | -1.8B | 1.8B | -4.2B |
Operating income | 105.3B | 112.4B | 121.8B | 118.6B |
Non operating interest income | ||||
Income | 1.7B | 1.5B | 2.3B | 3.4B |
Expense | 57.9B | 40.9B | 40.2B | 43.1B |
Other income expense | 881M | 5.0B | -5.9B | -8.1B |
Pretax income | 50.0B | 78.8B | 77.6B | 68.2B |
Tax provision | 13.6B | 15.4B | 16.1B | 15.7B |
Net income | 33.4B | 64.3B | 62.1B | 55.1B |
Basic EPS | 19.4 | 37.5 | 34.9 | 30.5 |
Diluted EPS | 19.1 | 37.3 | 34.9 | 30.4 |
Basic average shares | 23.9B | 24.1B | 25.0B | 29.8B |
Diluted average shares | 23.9B | 24.1B | 25.0B | 29.8B |
EBITDA | 225.8B | 231.8B | 228.7B | 230.8B |
Net income from continuing op. | 33.4B | 64.3B | 62.1B | 55.1B |
Minority interests | -861M | -796M | -661M | -858M |
Preferred stock dividends | — | — | — | — |