Financials
Cash flow
Fundamentals currency is CAD
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | 37.0M | -40.9M | 35.0M | -51.0M |
| Net income | 35.6M | -39.4M | 16.0M | -91.9M |
| Depreciation | 591.3K | 2.0M | 1.1M | 1.7M |
| Deferred taxes | 102.2K | -3.2M | 4.2M | 1.6M |
| StockBased compensation | 2.1M | 2.4M | 3.4M | 2.5M |
| Other non cash items | -877.3K | -3.4M | 13.3M | 41.6M |
| Accounts receivable | 65.0K | -670K | -2.5M | 2.5M |
| Accounts payable | — | — | — | — |
| Other assets liabilities | -569.6K | 1.3M | -444K | -9.1M |
| Investing activities | 49.1M | 12.9M | -20.1M | 55.5M |
| Capital expenditures | 305.2K | 581K | -526K | -121K |
| Net intangibles | — | — | — | — |
| Net acquisitions | -9.2M | 4.0M | -2.1M | 65.0M |
| Purchase of investments | -10.7M | -16.9M | -34.2M | -61.3M |
| Sale of investments | 68.6M | 25.3M | 16.7M | 57.1M |
| Other investing activity | — | — | — | -5.2M |
| Financing activities | -36.7M | -18.8M | -4.5M | -28.1M |
| Long term debt issuance | 3.1M | 20M | 360K | — |
| Long term debt payments | -9.1M | -7.3M | -1.2M | -2.7M |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | 131.9K | 174K | 0 | — |
| Common stock repurchase | -29.2M | -26.5M | -62K | -21.8M |
| Common dividends | -1.5M | -5.2M | -4.3M | -3.6M |
| Other financing charges | -142.4K | — | 635K | — |
| End cash position | 19.8M | 26.3M | 47.2M | 93.9M |
| Income tax paid | 1.5M | 798K | 1.9M | 947K |
| Interest paid | 706.5K | 138K | 502K | 2.1M |
| Free cash flow | -8.9M | -15.0M | -21.4M | -10.8M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.