Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 5.7M | 7.6M | 2.4M | 2.1M |
| Cost of revenue | 2.4M | 2.4M | 2.0M | 1.5M |
| Gross profit | 3.3M | 5.2M | 443.6K | 595.8K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 249.6K | 92.2K | 123.9K | 36.2K |
| Operating income | -1.5M | 736.9K | -4.0M | -3.4M |
| Non operating interest income | ||||
| Income | 139.1K | 128.6K | 6.6K | 0 |
| Expense | 44.3K | 35.6K | 3.5K | 28.8K |
| Other income expense | — | — | — | — |
| Pretax income | -1.4M | 651.9K | 2.6M | -3.4M |
| Tax provision | -446.4K | -406.6K | -220.6K | -308.5K |
| Net income | -933.4K | 1.1M | 2.8M | -3.1M |
| Basic EPS | -0.2 | 0.2 | 0.5 | -0.6 |
| Diluted EPS | -0.2 | 0.2 | 0.5 | -0.6 |
| Basic average shares | 5.2M | 5.2M | 5.2M | 5.2M |
| Diluted average shares | 5.2M | 5.2M | 5.2M | 5.2M |
| EBITDA | -28.3K | 2.0M | -2.5M | -2.3M |
| Net income from continuing op. | -2.3M | -446.2K | 2.8M | -3.1M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |