Financials
Income statement
Fundamentals currency is GBP
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 14.2M | 18.7M | 11.7M | 9.6M |
| Cost of revenue | 9.2M | 13.1M | 7.5M | 4.6M |
| Gross profit | 4.9M | 5.6M | 4.2M | 5.0M |
| Operating expense | ||||
| Research & development | 1.1M | 1.6M | 316K | 173K |
| Selling general and admin | 1.2M | 984K | 852K | 950K |
| Other operating expenses | 968K | 1.4M | 894K | 284K |
| Operating income | -3.4M | -3.1M | -2.1M | -775K |
| Non operating interest income | ||||
| Income | 16K | 15K | 35K | 3K |
| Expense | 106K | 113K | 136K | 164K |
| Other income expense | — | — | — | — |
| Pretax income | -3.7M | -4.2M | -3.4M | -1.2M |
| Tax provision | 88K | -395K | -1.0M | -307K |
| Net income | -3.8M | -3.8M | -2.4M | -871K |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 326.2M | 271.9M | 232.8M | 205.2M |
| Diluted average shares | 326.2M | 271.9M | 232.8M | 205.2M |
| EBITDA | -3.2M | -2.8M | -1.6M | -190K |
| Net income from continuing op. | -3.8M | -4.2M | -3.3M | -1.0M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.