Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 8.9B | 8.6B | 7.2B | 5.5B |
Cost of revenue | 6.9B | 6.8B | 5.9B | 4.8B |
Gross profit | 2.0B | 1.8B | 1.3B | 774M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.1B | 1.2B | 1.1B | 908M |
Other operating expenses | — | — | — | — |
Operating income | 876M | 651M | 264M | -134M |
Non operating interest income | ||||
Income | 38M | 28M | 19M | 9M |
Expense | 91M | 88M | 78M | 77M |
Other income expense | 8M | 21M | 33M | -28M |
Pretax income | 831M | 612M | 238M | -230M |
Tax provision | 196M | -373M | 83M | 15M |
Net income | 635M | 985M | 155M | -245M |
Basic EPS | 1.6 | 2.5 | 0.4 | -0.7 |
Diluted EPS | 1.6 | 2.5 | 0.4 | -0.7 |
Basic average shares | 392M | 393M | 390M | 386M |
Diluted average shares | 392M | 393M | 390M | 386M |
EBITDA | 1.3B | 1.0B | 617M | 153M |
Net income from continuing op. | 635M | 985M | 155M | -245M |
Minority interests | 0 | 8M | 0 | -5M |
Preferred stock dividends | — | — | — | — |