Financials
Income statement
Fundamentals currency is JPY
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 885.8B | 792.6B | 734.1B | 670.3B |
| Cost of revenue | 119.6B | 104.6B | 102.2B | 103.0B |
| Gross profit | 766.3B | 688.0B | 631.9B | 567.3B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 21.0B | 18.3B | 16.0B | 13.2B |
| Other operating expenses | 4.3B | 4.5B | 4.7B | 4.4B |
| Operating income | 480.8B | 433.5B | 400.9B | 363.5B |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 1.5B | 1.9B | 1.8B | 1.7B |
| Other income expense | — | — | — | — |
| Pretax income | 260.0B | 236.6B | 215.8B | 210.7B |
| Tax provision | 58.2B | 54.0B | 47.0B | 45.4B |
| Net income | 201.8B | 182.6B | 168.8B | 165.3B |
| Basic EPS | 581.5 | 515.5 | 469.8 | 446.5 |
| Diluted EPS | 581.3 | 515.3 | 469.5 | 445.9 |
| Basic average shares | 347.6M | 351.9M | 359.0M | 58.2B |
| Diluted average shares | 347.6M | 351.9M | 359.0M | 58.2B |
| EBITDA | 316.1B | 294.5B | 268.3B | 256.5B |
| Net income from continuing op. | 260.0B | 236.6B | 215.8B | 210.7B |
| Minority interests | 352M | -1.2B | -150M | -815M |
| Preferred stock dividends | 1M | -1M | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.