|
Total assets
|
2.1B
|
2.1B
|
1.8B
|
1.5B
|
|
Current assets
|
789M
|
682.3M
|
678.2M
|
584.6M
|
|
Cash
|
109.5M
|
89.1M
|
65.7M
|
57M
|
|
Cash equivalents
|
121.5M
|
62.1M
|
182.4M
|
133.1M
|
|
Cash and cash equivalents
|
231M
|
151.2M
|
248.1M
|
190.1M
|
|
Other short term investments
|
—
|
—
|
—
|
900K
|
|
Accounts receivable
|
179.5M
|
215M
|
154.4M
|
338.5M
|
|
Other receivables
|
229.7M
|
201.3M
|
184.6M
|
168.9M
|
|
Inventory
|
89.2M
|
68.8M
|
54.9M
|
54.4M
|
|
Prepaid assets
|
47.6M
|
36.3M
|
34.2M
|
37.3M
|
|
Restricted cash
|
—
|
—
|
200K
|
5.6M
|
|
Assets held for sale
|
—
|
—
|
—
|
—
|
|
Hedging assets
|
5.2M
|
4.4M
|
200K
|
500K
|
|
Other current assets
|
—
|
—
|
—
|
—
|
|
Non current assets
|
1.3B
|
1.4B
|
1.1B
|
907.7M
|
|
Properties
|
471.5M
|
440.9M
|
423.7M
|
425.5M
|
|
Land and improvements
|
—
|
—
|
—
|
—
|
|
Machinery furniture equipment
|
465.7M
|
434M
|
377.7M
|
348.1M
|
|
Construction in progress
|
142.3M
|
115.5M
|
94.5M
|
76.9M
|
|
Leases
|
—
|
—
|
—
|
—
|
|
Accumulated depreciation
|
-547.7M
|
-512.6M
|
-481.4M
|
-436.4M
|
|
Goodwill
|
1.1B
|
1.2B
|
439.1M
|
424.1M
|
|
Investment properties
|
—
|
—
|
—
|
—
|
|
Financial assets
|
3.8M
|
4.7M
|
0
|
0
|
|
Intangible assets
|
321.8M
|
343M
|
140.3M
|
133.1M
|
|
Investments and advances
|
—
|
—
|
—
|
—
|
|
Other non current assets
|
1.1M
|
1.5M
|
500K
|
800K
|
|
Total liabilities
|
1.2B
|
1.1B
|
727.3M
|
609.4M
|
|
Current liabilities
|
685.8M
|
607.7M
|
508.6M
|
439.2M
|
|
Accounts payable
|
175.9M
|
135.9M
|
76.1M
|
424.3M
|
|
Accrued expenses
|
—
|
—
|
—
|
—
|
|
Short term debt
|
8.1M
|
7.6M
|
5.5M
|
6.9M
|
|
Deferred revenue
|
—
|
—
|
—
|
—
|
|
Tax payable
|
57M
|
60.3M
|
70.5M
|
3.7M
|
|
Pensions
|
—
|
—
|
—
|
—
|
|
Other current liabilities
|
—
|
—
|
—
|
—
|
|
Non current liabilities
|
494.3M
|
496.1M
|
218.7M
|
170.2M
|
|
Long term provisions
|
4.2M
|
7.1M
|
6M
|
7.8M
|
|
Long term debt
|
383.7M
|
361.3M
|
16.6M
|
20.7M
|
|
Provision for risks and charges
|
1.4M
|
1.2M
|
23.6M
|
52M
|
|
Deferred liabilities
|
94.4M
|
112M
|
156.7M
|
89.7M
|
|
Derivative product liabilities
|
400K
|
500K
|
600K
|
900K
|
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
|
Shareholders equity
|
|
|
|
|
|
Common stock
|
5.7M
|
5.8M
|
5.8M
|
5.7M
|
|
Retained earnings
|
742.3M
|
772M
|
845M
|
691.8M
|
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
|
Total shareholders equity
|
926.1M
|
968.3M
|
1.0B
|
882.9M
|
|
Additional paid in capital
|
188.4M
|
188.4M
|
188.4M
|
188.4M
|
|
Treasury stock
|
—
|
—
|
—
|
—
|
|
Minority interest
|
0
|
0
|
200K
|
300K
|
