Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 13.4M | 43.5M | 55.8M | 23.8M |
Net income | -12.7M | 18.1M | 11.9M | -1.7M |
Depreciation | 21.8M | 21.4M | 18.9M | 17.4M |
Deferred taxes | — | — | — | — |
StockBased compensation | 8.8M | 13.9M | 12.1M | 19.5M |
Other non cash items | 844K | 835K | 803K | 908K |
Accounts receivable | -5.6M | -3.9M | 3.1M | 350K |
Accounts payable | 4.6M | 3.6M | 9.8M | -10.9M |
Other assets liabilities | -4.4M | -10.4M | -817K | -1.9M |
Investing activities | -26.5M | -58.3M | -34.0M | -48.3M |
Capital expenditures | -26.5M | -58.3M | -34.0M | -48.3M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | 0 | 0 | 0 |
Sale of investments | — | 0 | — | — |
Other investing activity | — | — | — | — |
Financing activities | -3.4M | -1.7M | -492K | -1.7M |
Long term debt issuance | — | 0 | 0 | 0 |
Long term debt payments | -513K | -533K | -492K | -450K |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -2.9M | -1.2M | 0 | -1.2M |
End cash position | 243.7M | 268.6M | 274.6M | 251.7M |
Income tax paid | — | — | — | — |
Interest paid | 5.9M | -3.6M | 6.6M | 574K |
Free cash flow | -21.7M | -7.9M | 22.1M | -5.9M |