Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 16.2B | 99.2B | 230.6B | 68.5B |
Net income | -1.2B | -5.2B | 343.1B | 196.9B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | 977.5M | 1.2B | 454.4M |
Other non cash items | -24.7B | -10.6B | -3.3B | 3.3B |
Accounts receivable | 11.7B | 139.1B | -31.5B | -102.2B |
Accounts payable | — | — | — | — |
Other assets liabilities | 30.4B | -25.0B | -78.8B | -29.9B |
Investing activities | -4.5B | -59.7B | -43.7B | -35.3B |
Capital expenditures | -2.0B | -18.5B | -17.4B | -34.1B |
Net intangibles | -2.6M | -56.8M | -23.3M | -14.5M |
Net acquisitions | -1.8B | -30B | 998.6M | — |
Purchase of investments | -12.5B | -24.2B | -29.3B | 0 |
Sale of investments | 14.8B | 12.7B | 2.4B | 0 |
Other investing activity | -3.0B | 297.6M | -395.2M | -1.2B |
Financing activities | -268.1M | -47.8B | -78.9B | 10.3B |
Long term debt issuance | — | — | 14.7B | 30.3B |
Long term debt payments | -129.3M | -118.5M | -49.6B | -10.1B |
Short term debt issuance | -129.3M | -118.5M | -16.0B | -9.9B |
Common stock issuance | — | 406.5M | 9.3M | 15.0M |
Common stock repurchase | — | -2.4B | -28.1B | — |
Common dividends | — | -29.3B | — | — |
Other financing charges | -9.4M | -16.2B | -1K | 24.5M |
End cash position | 342.2B | 277.6B | 473.2B | 199.1B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 17.9B | -122.6B | 350.3B | 129.4B |