Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -3.5B | -76.2M | -2.1B | -2.4B |
Net income | -5.3B | -2.6B | -3.3B | -3.8B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 2.5B | 1.3B | 1.4B | 1.2B |
Accounts receivable | -660.9M | 453.3M | -1.6B | 52.8M |
Accounts payable | — | — | — | — |
Other assets liabilities | -28.9M | 675.7M | 1.4B | 199.7M |
Investing activities | 78.4M | 154.1M | 248.9M | 1.3B |
Capital expenditures | 2.4M | 2.1M | -6.1M | -20.3M |
Net intangibles | — | — | — | — |
Net acquisitions | 76.0M | 152.1M | 214.2M | 1.1B |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | 40.8M | 226.6M |
Financing activities | -257.6M | 17.5M | 209.1M | 28.7M |
Long term debt issuance | 38.3M | 515.5M | 990.1M | 7.9B |
Long term debt payments | -296.4M | -498.1M | -560.4M | -7.9B |
Short term debt issuance | — | 0 | -222.2M | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | 0 | -919K |
Common dividends | — | — | — | — |
Other financing charges | 566K | 13K | 1.5M | 46.5M |
End cash position | 631.1M | 629.0M | 641.3M | 1.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -287.6M | 392.2M | 379.3M | 275.6M |