Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 105.2B | 103.7B | 86.6B | 48.5B |
Net income | 75.3B | 71.0B | 62.0B | 35.0B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 7.3B | 5.7B | 3.4B | — |
Accounts receivable | -11.3B | -2.3B | -9.6B | 690M |
Accounts payable | — | — | — | — |
Other assets liabilities | 33.9B | 29.3B | 30.8B | 12.7B |
Investing activities | -5.4B | -5.2B | -11.7B | -3B |
Capital expenditures | -5.4B | -5.1B | -10.8B | -3.0B |
Net intangibles | 0 | 0 | — | — |
Net acquisitions | -3.1M | -94.0M | -914M | 4M |
Purchase of investments | 0 | 0 | — | — |
Sale of investments | 0 | 0 | — | — |
Other investing activity | 1 | -1 | — | — |
Financing activities | -24.8B | -54.8B | -55.8B | -16.8B |
Long term debt issuance | 0 | 0 | — | — |
Long term debt payments | 0 | 0 | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -16.5B | -4.0B | -5.8B | 0 |
Common dividends | -35.9B | -37.7B | -34.3B | -16.8B |
Other financing charges | 27.7B | -13.1B | -15.7B | — |
End cash position | 98.7B | 100.2B | 108.3B | 98.8B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 19.8B | 42.8B | 64.8B | 6.6B |