Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 |
|---|---|---|---|---|
| Total reported revenue | 435.1M | 435.3M | 438.0M | 443.0M |
| Cost of revenue | 123.1M | 118.8M | 126.8M | 131.9M |
| Gross profit | 312.0M | 316.5M | 311.2M | 311.1M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 51.4M | 44.8M | 48.0M | 43.6M |
| Other operating expenses | — | — | — | — |
| Operating income | 260.5M | 271.7M | 263.2M | 267.5M |
| Non operating interest income | ||||
| Income | 5.5M | 4.6M | 5.2M | 5.8M |
| Expense | 128.9M | 124.0M | 125.9M | 125.8M |
| Other income expense | — | — | — | — |
| Pretax income | 528.2M | 114.3M | 308.5M | 343.5M |
| Tax provision | 126.8M | 25.1M | 67.9M | 74.1M |
| Net income | 401.4M | 89.1M | 240.6M | 269.3M |
| Basic EPS | — | 6.0 | 4.4 | 4.9 |
| Diluted EPS | — | 6.0 | 4.4 | 4.9 |
| Basic average shares | — | 55.4M | 55.3M | 55.4M |
| Diluted average shares | — | 55.4M | 55.3M | 55.4M |
| EBITDA | 657.1M | 238.3M | 434.3M | 469.3M |
| Net income from continuing op. | 260.5M | 271.7M | 263.2M | 267.5M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.