Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | -878.6K | -1.3M | -866.0K | -989.7K |
Net income | -637.0K | -1.0M | -667.8K | -717.7K |
Depreciation | 504 | 498 | 509 | 509 |
Deferred taxes | — | — | — | — |
StockBased compensation | 111.6K | 108.0K | 28.2K | 29.3K |
Other non cash items | -154.9K | -337.2K | -191.8K | -270.1K |
Accounts receivable | -198.9K | -60.4K | -35.1K | -31.6K |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -823 | -45.4K | -12.0K | -3.4K |
Capital expenditures | -823 | -45.4K | -12.0K | -3.4K |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 0 | 3.4M | 0 | 0 |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 0 | 3.7M | 0 | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | 0 | -306.9K | 0 | 0 |
End cash position | 2.3M | 3.3M | 1.0M | 2.2M |
Income tax paid | 0 | 0 | 0 | 0 |
Interest paid | 0 | 0 | 0 | 0 |
Free cash flow | -917.2K | -1.2M | -1.2M | -605.4K |