Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 5.9M | 3.9M | 6.6M | 1.9M |
| Cost of revenue | 3.9M | 2.7M | 3.9M | 920.4K |
| Gross profit | 1.9M | 1.2M | 2.7M | 931.0K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 9.3M | 16.0M | 3.2M | 22.6M |
| Other operating expenses | — | — | — | — |
| Operating income | -10.2M | -18.4M | -533.8K | -21.7M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 83.0K | 276.9K | 18.3K | 436.0K |
| Other income expense | -1.3M | -6.8M | -13.7K | -328.9K |
| Pretax income | -11.5M | -25.5M | -565.5K | -22.4M |
| Tax provision | 0 | 0 | 0 | 0 |
| Net income | -11.5M | -25.5M | -565.5K | -22.4M |
| Basic EPS | -2.7 | -12.0 | -0.7 | -20 |
| Diluted EPS | -2.7 | -12.0 | -0.7 | -20 |
| Basic average shares | 4.4M | 2.2M | 1.6M | 1.2M |
| Diluted average shares | 4.4M | 2.2M | 1.6M | 1.2M |
| EBITDA | -7.3M | -14.8M | 1.1M | -21.3M |
| Net income from continuing op. | -11.5M | -25.5M | -565.5K | -22.4M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 255.4K | 0 | 384.1K |