Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -33.2M | 7.7M | 22.0M | -10.5M |
Net income | -130.6M | 755K | -23.3M | -30.8M |
Depreciation | 4.3M | 4.2M | 4.2M | 4.1M |
Deferred taxes | — | — | — | — |
StockBased compensation | 25.5M | 28.2M | 26.3M | 24.9M |
Other non cash items | 77.8M | -135K | -223K | 2.7M |
Accounts receivable | -10.8M | -12.1M | -11.6M | -6.9M |
Accounts payable | — | — | — | — |
Other assets liabilities | 657K | -13.2M | 26.5M | -4.5M |
Investing activities | 52.7M | 51.4M | -19.9M | -3.5M |
Capital expenditures | -3.0M | -3.1M | -5.2M | -6.5M |
Net intangibles | -43.5M | -46.4M | 0 | 0 |
Net acquisitions | — | 0 | 0 | 0 |
Purchase of investments | -9.5M | -13.0M | -73.6M | -93.5M |
Sale of investments | 65.1M | 67.4M | 59.0M | 96.4M |
Other investing activity | — | — | — | — |
Financing activities | -4.7M | 0 | 0 | 1.5M |
Long term debt issuance | 0 | 0 | 0 | 0 |
Long term debt payments | 0 | 0 | 0 | 0 |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -4.7M | 0 | 0 | 1.5M |
End cash position | 53.6M | 69.2M | 49.0M | 47.7M |
Income tax paid | 1.6M | 1.8M | 115K | 914K |
Interest paid | — | — | — | — |
Free cash flow | -64.7M | -38.8M | 21.5M | -11.7M |