Financials
Cash flow
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 1.0B | 136.7M | 243.1M | 744.9M |
| Net income | 702.4M | 369.0M | 350.0M | 431.7M |
| Depreciation | 141.8M | 44.1M | 58.7M | 54.0M |
| Deferred taxes | 82.8M | -13.5M | -20.4M | -6.3M |
| StockBased compensation | 37.7M | 18.9M | 18.7M | 21.5M |
| Other non cash items | 4.2M | 4.0M | 127K | 1.1M |
| Accounts receivable | -29.3M | -20.6M | -31.1M | -58.2M |
| Accounts payable | — | — | — | — |
| Other assets liabilities | 83.2M | -265.3M | -132.9M | 301.2M |
| Investing activities | -2.3B | -431.1M | 129.2M | -137.3M |
| Capital expenditures | -48.6M | -16.7M | -23.1M | -45.0M |
| Net intangibles | — | — | — | — |
| Net acquisitions | 169.3M | -91.2M | -793K | 548.6M |
| Purchase of investments | -5.4B | -7.0B | -1.8B | -2.3B |
| Sale of investments | 3.0B | 6.7B | 2.0B | 1.6B |
| Other investing activity | -33.6M | — | -3M | — |
| Financing activities | 60.4M | -3.5B | -29.3B | 3.8M |
| Long term debt issuance | — | 0 | 0 | 110M |
| Long term debt payments | -200M | -1.9B | -31.1B | 0 |
| Short term debt issuance | 0 | -1.5B | 1.8B | 0 |
| Common stock issuance | 529.2M | — | — | — |
| Common stock repurchase | -132.6M | -6.5M | -8.4M | -32.0M |
| Common dividends | -135.6M | -64.5M | -74.2M | -72.0M |
| Other financing charges | -524K | -1.2M | — | -2.1M |
| End cash position | 7.8B | 7.1B | 5.5B | 1.6B |
| Income tax paid | 63.2M | 64.3M | 79.3M | 102.0M |
| Interest paid | 1.5B | 1.0B | 844.4M | 196.5M |
| Free cash flow | 978.1M | 168.2M | 445.7M | 717.8M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.