Financials
Cash flow
Fiscal date | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
---|---|---|---|---|
Operating activities | -9.0B | 7.8B | -3.1B | -758M |
Net income | 1.8B | 1.4B | 1.3B | 1.4B |
Depreciation | 354M | 361M | 362M | 358M |
Deferred taxes | -28M | -54M | -60M | -49M |
StockBased compensation | 70M | 65M | 71M | 131M |
Other non cash items | 182M | 132M | 122M | 116M |
Accounts receivable | -10.5B | -1.2B | -1.7B | -2.5B |
Accounts payable | 12.4B | 9.2B | -4.0B | -782M |
Other assets liabilities | -13.3B | -2.1B | 798M | 621M |
Investing activities | 9.6B | 9.7B | 11.1B | 9.8B |
Capital expenditures | -254M | -128M | -89M | -149M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -736M | -992M | -735M | -523M |
Sale of investments | 10.4B | 10.9B | 12.0B | 10.5B |
Other investing activity | 133M | -61M | -79M | -11M |
Financing activities | -24.5B | -8.5B | -4.2B | -6.7B |
Long term debt issuance | 3B | 7.8B | 7.2B | 5B |
Long term debt payments | -22.3B | -16.4B | -12.4B | -12.9B |
Short term debt issuance | -4.6B | 597M | 1.6B | 1.9B |
Common stock issuance | — | — | — | — |
Common stock repurchase | 0 | 0 | 0 | 0 |
Common dividends | -575M | -563M | -575M | -562M |
Other financing charges | -11M | -6M | 1M | -85M |
End cash position | 65.5B | 67.0B | 47.1B | 57.7B |
Income tax paid | 178M | 246M | 1.0B | 41M |
Interest paid | 1.4B | 1.6B | 1.6B | 2.0B |
Free cash flow | -11.1B | 19.0B | -4.3B | -1.5B |