Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 872.0M | 763.0M | 683.9M | 573.8M |
Cost of revenue | 476.3M | 430.4M | 397.7M | 326.3M |
Gross profit | 395.7M | 332.6M | 286.2M | 247.5M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | 4.2M | 2.3M | 6.1M | 2.3M |
Operating income | 134.4M | 112.7M | 101.2M | 89.9M |
Non operating interest income | ||||
Income | 4.4M | 5.3M | 4.1M | 1.4M |
Expense | 17.4M | 15.2M | 10.6M | 8.0M |
Other income expense | — | — | — | — |
Pretax income | 104.3M | 84.4M | 87.8M | 76.8M |
Tax provision | 23.3M | 13.4M | 17.7M | 15.4M |
Net income | 81.0M | 71.0M | 70.1M | 61.4M |
Basic EPS | 1.1 | 1.0 | 1.0 | 0.8 |
Diluted EPS | 1.1 | 1.0 | 1.0 | 0.8 |
Basic average shares | 72.9M | 73M | 72.9M | 72.6M |
Diluted average shares | 72.9M | 73M | 72.9M | 72.6M |
EBITDA | 164.0M | 141.9M | 128.2M | 112.4M |
Net income from continuing op. | 104.3M | 84.4M | 87.8M | 76.8M |
Minority interests | -447K | -497K | -454K | -375K |
Preferred stock dividends | 0 | 0 | 0 | 0 |