Total assets
|
120.1B
|
99.7B
|
121.6B
|
130.1B
|
Current assets
|
94.2B
|
73.7B
|
93.5B
|
102.4B
|
Cash
|
—
|
4.5B
|
—
|
5.3B
|
Cash equivalents
|
—
|
3.0B
|
—
|
3.0B
|
Cash and cash equivalents
|
11.4B
|
8.5B
|
12.5B
|
10.2B
|
Other short term investments
|
3.1B
|
3.4B
|
7.5B
|
6.8B
|
Accounts receivable
|
14.3B
|
12.5B
|
13.7B
|
12.6B
|
Other receivables
|
6.3B
|
5.3B
|
6.2B
|
6.1B
|
Inventory
|
31.1B
|
25.6B
|
30.0B
|
39.0B
|
Prepaid assets
|
18.3B
|
14.1B
|
18.7B
|
23.9B
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
442.6M
|
518.2M
|
366.6M
|
705.7M
|
Other current assets
|
9.3B
|
3.8B
|
4.4B
|
3.1B
|
Non current assets
|
25.9B
|
25.9B
|
28.1B
|
27.7B
|
Properties
|
6.3B
|
6.4B
|
7.0B
|
8.9B
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
—
|
—
|
—
|
3.7B
|
Construction in progress
|
281.2M
|
284.9M
|
478.1M
|
341.0M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
—
|
-1.4B
|
Goodwill
|
4.3B
|
4.3B
|
5.3B
|
1.4B
|
Investment properties
|
874.8M
|
893.2M
|
1.8B
|
1.8B
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
3.4B
|
3.4B
|
4.4B
|
465.4M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
214.4M
|
223.7M
|
318.6M
|
322.3M
|
Total liabilities
|
80.9B
|
61.5B
|
81.1B
|
90.0B
|
Current liabilities
|
75.0B
|
55.4B
|
71.8B
|
80.5B
|
Accounts payable
|
34.9B
|
28.1B
|
32.1B
|
33.8B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
18.9B
|
11.4B
|
13.4B
|
20.0B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
645.2M
|
526.3M
|
582.2M
|
507.0M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
3.6B
|
2.3B
|
3.5B
|
5.3B
|
Non current liabilities
|
5.9B
|
6.0B
|
9.4B
|
9.5B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
5.7B
|
5.8B
|
8.7B
|
8.9B
|
Provision for risks and charges
|
43.5M
|
43.8M
|
474.8M
|
460.8M
|
Deferred liabilities
|
107.5M
|
114.8M
|
137.4M
|
100.2M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
40.4M
|
40.4M
|
4.0M
|
40.3M
|
Shareholders equity
|
|
|
|
|
Common stock
|
2.2B
|
2.2B
|
2.2B
|
2.2B
|
Retained earnings
|
12.3B
|
12.3B
|
12.5B
|
12.8B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
39.2B
|
38.2B
|
40.5B
|
40.1B
|
Additional paid in capital
|
—
|
4.5B
|
—
|
4.6B
|
Treasury stock
|
164.3M
|
164.3M
|
164.3M
|
431.9M
|
Minority interest
|
4.2B
|
5.2B
|
5.8B
|
6.0B
|