Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 27.2M | 28.9M | 28.5M | 24.5M |
| Cost of revenue | 14.1M | 16.3M | 17.0M | 14.5M |
| Gross profit | 13.1M | 12.6M | 11.5M | 10.0M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | 5.8M | 5.8M | 5.1M |
| Other operating expenses | 6.3M | 196.6K | 115.8K | 248.7K |
| Operating income | 12.7M | 9.0M | 10.2M | 5.1M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 2.9M | 3.0M | 2.9M | 2.8M |
| Other income expense | — | — | — | — |
| Pretax income | 9.8M | 3.8M | 4.8M | 2.3M |
| Tax provision | 279K | 550.5K | 681.8K | 341.6K |
| Net income | 9.5M | 3.3M | 4.1M | 2.0M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 228.7M | 228.7M | 228.7M | 228.7M |
| Diluted average shares | 228.7M | 228.7M | 228.7M | 228.7M |
| EBITDA | 13.3M | 9.6M | 10.8M | 5.7M |
| Net income from continuing op. | 9.8M | 3.8M | 4.8M | 2.3M |
| Minority interests | 17K | 931 | 1.1K | 8.5K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |