Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | -82.7B | -68.4B | -142.9B | -57.7B |
Net income | -93.9B | -72.0B | -147.9B | -67.7B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 10.5B | 9.5B | 8.8B | 8.1B |
Accounts receivable | 660M | -5.9B | -3.8B | 1.6B |
Accounts payable | — | — | — | — |
Other assets liabilities | 0 | 0 | 0 | 270M |
Investing activities | -30M | 50M | 0 | -3.1B |
Capital expenditures | 0 | 50M | 10M | -350M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -640M | 0 | -10M | -2.7B |
Sale of investments | 610M | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -90M | -300M | -90M | -50M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | -90M | -300M | -90M | -50M |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 1.9B | 2.1B | 2.2B | 4.8B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 260M | -390M | -640M | 840M |