Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -68.4B | -142.9B | -57.7B | -50.8B |
Net income | -72.0B | -147.9B | -67.7B | -58.5B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 9.5B | 8.8B | 8.1B | 7.1B |
Accounts receivable | -5.9B | -3.8B | 1.6B | 640M |
Accounts payable | — | — | — | — |
Other assets liabilities | 0 | 0 | 270M | 30M |
Investing activities | 50M | 0 | -3.1B | -130M |
Capital expenditures | 50M | 10M | -350M | -90M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | 0 | -10M | -2.7B | -40M |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -300M | -90M | -50M | -70M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | -300M | -90M | -50M | -70M |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 2.1B | 2.2B | 4.8B | 7.1B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -390M | -640M | 840M | 3.2B |