Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -9.8B | 16.0B | -57.3B | -31.8B |
Net income | 58.5B | 32.7B | 18.0B | 16.5B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -5.6B | -6.2B | -2.6B | -1.8B |
Accounts receivable | -50.7B | -15.8B | -78.3B | -49.8B |
Accounts payable | — | — | — | — |
Other assets liabilities | -12.0B | 5.4B | 5.8B | 3.3B |
Investing activities | -34.8B | -18.3B | 20.1B | 20.4B |
Capital expenditures | -4.5B | -2.8B | -1.3B | -1.6B |
Net intangibles | -2.6B | -4.4B | -1.4B | -1.1B |
Net acquisitions | — | — | — | -800M |
Purchase of investments | -176.9B | -124.3B | -20.0B | -90.2B |
Sale of investments | 114.1B | 76.0B | 20.3B | 115.0B |
Other investing activity | 32.5B | 32.8B | 21.1B | -2.1B |
Financing activities | -19.6B | -10.8B | -9.1B | -10.7B |
Long term debt issuance | — | 71.7B | 311.2B | — |
Long term debt payments | — | -71.7B | -311.2B | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -19.6B | -10.8B | -9.1B | -10.7B |
Other financing charges | 5.0M | -10 | -10 | -10 |
End cash position | 46.5B | 52.2B | 45.3B | 30.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 41.8B | 33.6B | 3.9B | -18.5B |