Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|
| Total reported revenue | 260.3M | 277.6M | 251.4M | 360.6M |
| Cost of revenue | 141.3M | 149.8M | 134.9M | 193.9M |
| Gross profit | 119.0M | 127.8M | 116.4M | 166.6M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 33.3M | 31.7M | 32.8M | 43.5M |
| Operating income | 10.8M | 18.9M | 8.4M | 42.6M |
| Non operating interest income | ||||
| Income | 133.9K | 0 | -133.9K | 0 |
| Expense | 5.4M | 7.2M | 3.3M | 6.8M |
| Other income expense | — | — | — | — |
| Pretax income | 4.1M | 11.0M | 1.3M | 35.6M |
| Tax provision | 937.0K | 2.4M | 1.7M | 8.7M |
| Net income | 3.2M | 8.6M | -401.6K | 26.9M |
| Basic EPS | 0.6 | 1.7 | — | 5.3 |
| Diluted EPS | 0.6 | 1.7 | — | 5.3 |
| Basic average shares | 5.0M | 5.1M | — | 5.1M |
| Diluted average shares | 5.1M | 5.2M | — | 5.1M |
| EBITDA | 32.4M | 40.4M | 27.0M | 63.4M |
| Net income from continuing op. | 4.1M | 11.0M | 1.3M | 35.6M |
| Minority interests | — | 0 | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.