Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 |
|---|---|---|---|---|
| Total reported revenue | 2.5B | 2.4B | 2.7B | 2.6B |
| Cost of revenue | 2.3B | 2.2B | 2.5B | 2.4B |
| Gross profit | 208.1M | 168.5M | 224.2M | 212.2M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | 56.9M | 109M | 93.1M |
| Other operating expenses | — | — | — | — |
| Operating income | 118.1M | 111.6M | 115.2M | 119.1M |
| Non operating interest income | ||||
| Income | -300K | 4.1M | 5.8M | 3.4M |
| Expense | 9.1M | 11.8M | 11.2M | 10.9M |
| Other income expense | — | — | — | — |
| Pretax income | 114.9M | 102.7M | 94.4M | 91M |
| Tax provision | 37.2M | 13.2M | 19.8M | 19.8M |
| Net income | 71.7M | 70.5M | 67.7M | 58.1M |
| Basic EPS | — | 9.1 | 8.8 | 7.5 |
| Diluted EPS | — | 9.1 | 8.8 | 7.5 |
| Basic average shares | — | 7.7M | 7.7M | 7.7M |
| Diluted average shares | — | 7.7M | 7.7M | 7.7M |
| EBITDA | 151.3M | 144M | 134.4M | 130.3M |
| Net income from continuing op. | 113M | 92.5M | 93.9M | 87.6M |
| Minority interests | 0 | 0 | 0 | 0 |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.