Financials
Cash flow
Fiscal date | May 2025 | Feb 2025 | Nov 2024 | Aug 2024 |
---|---|---|---|---|
Operating activities | -5.4M | -4.6M | -2.0M | 5.2M |
Net income | -6.0M | -4.8M | -4.8M | 19.2M |
Depreciation | 4K | 5K | 4K | 5K |
Deferred taxes | — | — | — | — |
StockBased compensation | 599K | 340K | 537K | 136K |
Other non cash items | — | -217K | 1.2M | 125K |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | 1.1M | -14.3M |
Other assets liabilities | — | — | — | — |
Investing activities | — | — | — | — |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 0 | 0 | 0 | -710K |
Long term debt issuance | — | — | — | — |
Long term debt payments | 0 | 0 | — | — |
Short term debt issuance | 0 | 0 | 0 | -710K |
Common stock issuance | 0 | 0 | 0 | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 11.9M | 16.4M | 21.3M | 24.9M |
Income tax paid | — | — | — | — |
Interest paid | 0 | 2K | -22K | 45K |
Free cash flow | -5.7M | -5.0M | -3.6M | 5.4M |