Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 6.4B | 4.6B | 3.7B | 3.3B |
Net income | 6.3B | 5.7B | 6.3B | 7.1B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 802.5M | 367.3M | 266.0M | 317.9M |
Accounts receivable | -342.0M | -1.3B | -2.2B | -3.8B |
Accounts payable | — | — | — | — |
Other assets liabilities | -443.1M | -159.6M | -690.7M | -287.3M |
Investing activities | -11.5B | -14.1B | -11.2B | -5.5B |
Capital expenditures | -11.5B | -12.8B | -10.0B | -5.4B |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | 41.3M |
Purchase of investments | — | -1.3B | -435.2M | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | -764.8M | -141.8M |
Financing activities | 4.2B | 4.8B | 4.5B | -2.7B |
Long term debt issuance | 12.0B | 11.3B | 10.7B | 1.7B |
Long term debt payments | -4.4B | -4.8B | -2.7B | -1.1B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -3.2B | -1.5B | -3.1B | -2.3B |
Other financing charges | -171.1M | -115.1M | -501.0M | -997.2M |
End cash position | 2.2B | 605.9M | 1.2B | 1.3B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -2.6B | -4.1B | -3.4B | 1.1B |