Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 48.0K | 48.0K | 48.0K | 0 |
| Gross profit | -48.0K | -48.0K | -48.0K | 0 |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.1M | 828.9K | 922.0K | 716.4K |
| Other operating expenses | 172.6K | 137.9K | 78.3K | 54.6K |
| Operating income | -1.3M | -1.0M | -1.0M | -771.0K |
| Non operating interest income | ||||
| Income | 349.7K | 62.4K | 10.9K | 4.6K |
| Expense | 12.1K | 17.6K | 20.3K | 3.6K |
| Other income expense | -199.0K | -444.8K | -1.8M | 1.2M |
| Pretax income | -1.2M | -1.4M | -2.9M | 465.0K |
| Tax provision | -600.7K | -266.9K | -498.4K | 0 |
| Net income | -565.9K | -1.1M | -2.4M | 465.0K |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 130.1M | 93.9M | 78.7M | 61.0M |
| Diluted average shares | 130.1M | 93.9M | 78.7M | 61.0M |
| EBITDA | -823.9K | -831.2K | -988.0K | -748.6K |
| Net income from continuing op. | -565.9K | -1.1M | -2.4M | 465.0K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |