Financials
Income statement
| Fiscal date | Jan 2025 | Oct 2024 | Jul 2024 | Apr 2024 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 561 | 561 | 561 | 748 |
| Gross profit | -561 | -561 | -561 | -748 |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 720.8K | 900.4K | 236.3K | 260.4K |
| Other operating expenses | 71.5K | 84.3K | 110.7K | 100.3K |
| Operating income | -792.9K | -985.3K | -347.6K | -361.4K |
| Non operating interest income | ||||
| Income | 0 | 17 | 0 | 38 |
| Expense | — | — | — | — |
| Other income expense | -77.2K | 85.0K | 20.0K | 8.0K |
| Pretax income | -870.1K | -900.4K | -327.6K | -353.4K |
| Tax provision | — | — | — | — |
| Net income | -870.1K | -900.4K | -327.6K | -353.4K |
| Basic EPS | 0.0 | 0.0 | 0.0 | — |
| Diluted EPS | 0.0 | 0.0 | 0.0 | — |
| Basic average shares | 33.8M | 27.1M | 24.6M | — |
| Diluted average shares | 33.8M | 27.1M | 24.6M | — |
| EBITDA | -794.9K | -1.2M | -446.3K | -378.0K |
| Net income from continuing op. | -870.1K | -900.4K | -327.6K | -353.4K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |