Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 128.2M | 104M | 95.2M | 79.0M |
| Cost of revenue | 60.9M | 51.2M | 46.4M | 38.4M |
| Gross profit | 67.3M | 52.8M | 48.8M | 40.6M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 25.3M | 21.1M | 18.6M | 14.0M |
| Operating income | 30.5M | 16.1M | 15.7M | 16.8M |
| Non operating interest income | ||||
| Income | 200K | 200K | 0 | 0 |
| Expense | 800K | 600K | 500K | 233K |
| Other income expense | — | — | — | — |
| Pretax income | 29.9M | 15.6M | 15.1M | 16.6M |
| Tax provision | 7.9M | 2.9M | 3.2M | 3.0M |
| Net income | 22M | 12.7M | 11.9M | 13.6M |
| Basic EPS | — | 0.1 | 0.0 | 0.1 |
| Diluted EPS | — | 0.1 | 0.0 | 0.1 |
| Basic average shares | — | 228.2M | 243.2M | 239.4M |
| Diluted average shares | — | 228.2M | 243.2M | 239.4M |
| EBITDA | 33.5M | 18.6M | 17.7M | 18.4M |
| Net income from continuing op. | 29.9M | 15.6M | 15.1M | 16.6M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |