Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 546.6M | 812.7M | 974.6M | 106.0M |
Net income | 1.6B | 1.6B | 1.6B | 734.5M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -108.0M | 33.4M | 94.3M | 84.2M |
Accounts receivable | -439.0M | -443.0M | -248.3M | -313.6M |
Accounts payable | — | — | — | — |
Other assets liabilities | -499.9M | -365.7M | -449.4M | -399.1M |
Investing activities | -386.6M | -2.9B | -741.6M | -202.4M |
Capital expenditures | -1.3B | -1.1B | -741.6M | -368.2M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -642.5M | -1.9B | 0 | 0 |
Sale of investments | 1.6B | 102.2M | 0 | 165.8M |
Other investing activity | 13.8M | 10K | — | 10K |
Financing activities | -134.0M | 2.9B | -107.4M | — |
Long term debt issuance | — | — | — | — |
Long term debt payments | -134.5M | -724.9M | -107.4M | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 0 | 3.7B | 0 | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | 490K | -10K | -10K | — |
End cash position | 566.2M | 519.9M | 7.9M | 3.3M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -794.6M | -325.2M | 234.6M | -42M |